赫尔辛基爱斯堡3室公寓53 m2 · 价格 249 000 € · 可贷款 · 本公寓现已出租,对于想投资的业主,租金收入购买时即可确保
首付需要 (54%): € 135,500 · 按揭 (46%) € 113,500 · 过户税2% 4,980 €
2室一厅,开放厨房,1卫生间,玻璃阳台 · 水费: 20 € / 月/人 · 距公车站 300 米 (到市中心21 km) · 幼儿园,学校,超市,餐厅在 1.5 km距离内 ·医院 2 km · 宜家2.8 km · 2016年建设完工 , 土地为租赁权· 位于3层带电梯公寓的3楼 · 公寓已出租 (可解约) ·
2017年租金净收入 (9.4%): 1060 € / 月or 12720 € / 年- 物业费(166.95 € /月) 土地资金(159 € / ) 总和325.95 € /月或 3911.40 €/ 年=> 净收入 (3.5%): 734.05 € / 月8808.60 € / 年- 按揭月供为376.30 € / 月或4515,60 € 年=>减去月供后净收入为: 357,75 € /月或4293 € / 年
Espoo (Helsinki) · 3-bedroom apartment, 53 m2 · Price 249 000 € · loan is possible ·
Having loan the down payment (54%): € 135,500 · loan (46%) € 113,500 · 2% purchase tax: 4,980 euros
2 bedrooms, living room with open kitchen, washroom with shower and toilet, glazed balcony · Water: 20 € / month per person · bus stop 300 meters (center 21 km) · kindergarten, school, food supermarkets, restaurant 1.5 km · hospital 2 km · IKEA shopping center 2.8 km · construction completed in 2016 on site leased from city · 3rd floor in a 3-storey residential building without an elevator · the apartment is rented (the lease can be terminated) · in 2017 gross rental income (9.4%): 1060 € / month or 12720 € / year - utilities (166.95 € / month) and site rental (159 € / month) in the total amount of 325.95 € / month. or 3911.40 € / year => net income (3.5%): 734.05 € / month or 8808.60 € / year - monthly loan repayment with interest of 376.30 € / month or 4515,60 € / year => residual profit after repayment of the loan: 357,75 € / month or 4293 € / year